Sign in

You're signed outSign in or to get full access.

N&

NOODLES & Co (NDLS)·Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024 revenue was $121.8M, down 2.0% YoY, with diluted EPS of -$0.21; system-wide comps turned positive at +0.8% while restaurant contribution margin compressed to 11.2% from 14.7% YoY .
  • Management cited improved sales trends versus Q3, driven by new menu items, promotional activity, and a rebound in third‑party delivery; Q1 2025 to date comps are “over 3%” with positive traffic, ahead of the full brand/menu relaunch in March .
  • FY 2025 guidance introduced: revenue $503–$512M, restaurant contribution margin 12.5%–14.0%, G&A $49–$52M, D&A $27–$29M, interest expense $8–$10M, two new company-owned openings, 12–15 closures, capex $11–$13M; includes a ~100 bps food cost investment to support menu quality .
  • Wall Street consensus estimates via S&P Global were unavailable due to an API limit; no beat/miss analysis versus consensus can be provided at this time (S&P Global data unavailable).

What Went Well and What Went Wrong

What Went Well

  • New menu items, promotional offers, and improved third‑party delivery supported better Q4 trends versus Q3; comps improved to +0.8% system‑wide and traffic was nearly flat (-0.1%) in company comps, with continued acceleration into Q1 2025 (“over 3%” comps, positive traffic) .
  • Evidence of operational progress: January saw the “largest single month increase” in guest satisfaction; the company has eliminated ~80% of the gap to fast casual industry average over 12 months, underpinning traffic confidence .
  • Concrete menu transformation roadmap: nine new dishes launching in March and nearly two‑thirds of the menu to be new or improved by end of Q2, supported by doubled near‑term marketing and a new brand strategy (“We Know Noodles”) .

What Went Wrong

  • Margin pressure: restaurant contribution margin fell to 11.2% from 14.7% YoY; operating margin declined to -6.0% from -3.7% YoY as COGS rose to 27.2% and other restaurant operating costs increased to 19.7% on higher delivery fees/marketing .
  • Continued net losses and higher interest burden: Q4 net loss widened to $9.7M and net interest expense rose to $2.3M in Q4 amid debt of ~$103M and low cash ($1.1M) at year‑end .
  • Ongoing portfolio rationalization: six company‑owned restaurant closures in Q4; management expects 12–15 company closures and four franchise closures in 2025, signaling continued remediation of underperforming units .

Financial Results

MetricQ4 2023Q3 2024Q4 2024Consensus
Revenue ($USD Millions)$124.320 $122.751 $121.774 N/A*
Diluted EPS ($USD)-$0.14 -$0.15 -$0.21 N/A*
Operating Margin %(3.7)% (3.9)% (6.0)% N/A*
Restaurant Contribution Margin %14.7% 12.8% 11.2% N/A*
Adjusted EBITDA ($USD Millions)$7.466 $4.896 $4.012 N/A*
Net Loss ($USD Millions)-$6.137 -$6.755 -$9.693 N/A*
Cost Structure (as % of Sales)Q4 2023Q3 2024Q4 2024
COGSN/A25.5% 27.2%
LaborN/A32.0% 32.3%
Other Restaurant Operating CostsN/A20.1% 19.7%
Revenue Breakdown ($USD Millions)Q4 2023Q3 2024Q4 2024
Restaurant Revenue$121.819 $120.163 $119.200
Franchise Royalties & Fees, Other$2.501 $2.588 $2.574
KPIsQ4 2023Q3 2024Q4 2024
System-wide Comparable Sales %N/A-3.3% +0.8%
Company-owned Comparable Sales %N/A-3.4% +0.5%
Franchise Comparable Sales %N/A-2.9% +1.9%
Company Comp Traffic %N/A-5.8% -0.1%
Average Check % (Company)N/AN/A+0.6%
Effective Pricing % (Company)N/A+2.2% +1.3%
Company-owned AUV ($MM)$1.314 $1.272 $1.310
Franchise AUV ($MM)$1.232 $1.243 $1.292
Company-owned Digital Sales Growth %N/AN/A+5.6%

*Estimates unavailable due to S&P Global API limit; no consensus comparison provided (S&P Global data unavailable).

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueFY 2025N/A$503M–$512M New
Restaurant Contribution MarginFY 2025N/A12.5%–14.0% New
G&AFY 2025N/A$49M–$52M New
Depreciation & AmortizationFY 2025N/A$27M–$29M New
Net Interest ExpenseFY 2025N/A$8M–$10M New
Company-owned OpeningsFY 2025N/A2 New
Closures (Company / Franchise)FY 2025N/A12–15 / 4 New
Capital ExpendituresFY 2025N/A$11M–$13M New
Food Cost InvestmentFY 2025N/A~100 bps increase for menu launch New

FY 2024 Guidance Outcome (from Q3 guidance vs actual):

MetricPrior Guidance (Q3 2024)Actual FY 2024Outcome
Revenue$487M–$495M $493.271M In range
Restaurant Contribution Margin12.7%–13.3% 13.2% In range
G&A$51M–$53M $50.824M Slightly better
D&A$28M–$30M $29.066M In range
Net Interest Expense$8M–$9M $8.381M In range
Capex$29M–$31M $29M In range

Earnings Call Themes & Trends

TopicPrevious Mentions (Q2 2024)Previous Mentions (Q3 2024)Current Period (Q4 2024)Trend
Menu transformationEncouraging test results; foundational to long-term growth Three new dishes launched nationally; strong uptake; more Mac & Cheese innovation testing Nine new dishes launching; nearly 2/3 of menu new/improved by end of Q2; brand strategy “We Know Noodles” Accelerating
Third‑party deliveryN/ASudden decline in late July driven by platform algorithm; pricing strategy test underway Double‑digit traffic growth returning on revised pricing/promo strategy Improving
Marketing investmentN/AIncreased media support for new dishes Doubling near‑term marketing for launch; modest full‑year increase Ramped near‑term
Operations excellence/guest satisfactionProgress on operations and efficiencies +10ppt overall satisfaction improvement over six months Largest monthly increase in January; ~80% gap to industry closed over 12 months Improving
Macro/weather/tariffsN/AChallenging consumer environment and elevated discounting Weather headwind in Feb; guidance excludes outsized macro/tariff impacts Mixed headwinds
CateringDouble‑digit trajectory; potential to 4–5% of sales +27% system-wide in Q3; process improvements (Easycater integration) Not a primary focus in Q4 remarksStable, de‑emphasized

Management Commentary

  • “Through the first eight weeks of Q1 2025, we have delivered positive traffic and comparable restaurant sales growth over 3%… Next week we will launch the most substantial phase of our comprehensive menu transformation with the addition of nine new dishes… set the stage for a transformational 2025.” – CEO Drew Madsen .
  • “Creating a foundation of operations excellence remains our top priority… largest single month increase in overall guest satisfaction in January… eliminated almost 80% of our gap to the fast casual industry average over the past 12 months.” – CEO Drew Madsen .
  • “We are back to double‑digit traffic growth in [third‑party delivery]… driven by a revised pricing and promotion strategy.” – CEO Drew Madsen .
  • “We guided a margin between 12.5% and 14% [for FY25], which shows mid‑single‑digit comp sales growth overcoming that [~100bps] investment [in food] and achieving flat to growing margin year‑over‑year.” – CFO Michael Hynes .

Q&A Highlights

  • Near‑term comp trajectory: Management views “over 3%” Q1 comps as sustainable absent weather distortions; expects Easter timing to modestly help Q1 and hurt Q2 by ~50 bps; outsized comp benefit expected in H2 (Q3/Q4) as menu rollout scales .
  • Margin impacts of menu overhaul: ~100 bps food cost investment is largely permanent to support quality; marketing is significantly higher near launch but more modest for the full year; FY25 restaurant contribution margin guided at 12.5%–14.0% .
  • Delivery algorithm and pricing: Q3 weakness tied to platform algorithm sensitivity to markups; pricing/promo strategy revised with double‑digit traffic growth returning in the channel .

Estimates Context

  • S&P Global consensus estimates were not retrievable due to a daily request limit on the API; as a result, we cannot provide quantitative beat/miss analysis versus Wall Street consensus for Q4 2024 (S&P Global data unavailable).
  • Qualitatively, trajectory suggests potential upward revisions to near‑term comps with the March menu launch and Q1 strength, balanced against a permanent food cost investment and continued delivery fees/marketing headwinds that may cap near‑term margin expansion .

Key Takeaways for Investors

  • Positive comp inflection: System‑wide comps turned positive in Q4 (+0.8%), with Q1 trending “over 3%” and positive traffic—an early sign the menu strategy is resonating; watch H2 for the bulk of same‑store sales uplift as rollout scales .
  • Margin trade‑off: FY25 includes a permanent ~100 bps food cost investment; management targets flat to modestly higher restaurant contribution margins (12.5%–14.0%) if comps deliver; monitor COGS and other operating costs (delivery fees, marketing) .
  • Balance sheet and cash discipline: FY25 capex reduced to $11–$13M (from $29M in FY24); management intends to lower debt in H2 2025; closures (12–15 company units) to improve portfolio quality .
  • Delivery channel recovery: Double‑digit traffic growth resumed on revised platform strategy; continued improvement here can support throughput and mix as digital remains a material sales component .
  • Brand relaunch as a catalyst: Nine new dishes and a reimagined menu (nearly two‑thirds updated by end of Q2) supported by increased marketing and “We Know Noodles” branding may be a stock catalyst if sustained comp acceleration materializes .
  • Operational momentum: Guest satisfaction metrics improving materially; January showed the largest monthly increase, reducing the gap to the fast casual average by ~80%—a leading indicator for traffic/loyalty .
  • Risks: Macro/tariff uncertainty, weather variability, and algorithmic exposure in third‑party delivery could create quarterly noise; margin recovery depends on delivering mid‑single‑digit comps against higher food cost baseline .